| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3609 E 2nd St Unit 207, Long Beach, CA 90803 |
| Property Type | Condo |
| Price | $599,900 |
| Price Change | -$49,100 |
| Tax Assessed Value | $613,836 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 1,190.0 |
| Lot Area | 1.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.0% |
| Total ROI | 3.4% |
| Monthly Rent | $3,820 |
| Net Operating Income | $3,263 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$500 |
| Gross Rent Multiplier | 13.1 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $3,075 |
| Tax | $688 |
| HOA Fees | $357 |
| Insurance | $200 |
| Total Payment | $4,320 |