| Property Detail Name | Property Detail Value |
|---|---|
| Address | 366 Concord St, Alpharetta, GA 30009 |
| Property Type | Townhouse |
| Price | $1,185,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $529,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 3,125.0 |
| Lot Area | 1437.48 |
| Lot Area Unit | SQFT |
| Year Built | 2018 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.5% |
| Monthly Rent | $5,583 |
| Net Operating Income | $4,892 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$1,873 |
| Gross Rent Multiplier | 17.7 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,955 |
| Tax | $810 |
| HOA Fees | $335 |
| Insurance | $356 |
| Total Payment | $7,456 |