| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3690 Fillmore St, San Francisco, CA 94123 |
| Property Type | Multi Family |
| Price | $3,750,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 0 |
| Bathrooms | 0 |
| Living Area | 4,300.0 |
| Lot Area | 2622.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -32.3% |
| Total ROI | -14.0% |
| Monthly Rent | $3,506 |
| Net Operating Income | $2,413 |
| Cap Rate | 0.8% |
| Monthly Cash Flow | -$20,216 |
| Gross Rent Multiplier | 89.1 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $18,942 |
| Tax | $3,687 |
| HOA Fees | $0 |
| Insurance | $1,093 |
| Total Payment | $23,722 |