| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3690 Marigold St, Seal Beach, CA 90740 |
| Property Type | Single Family |
| Price | $1,775,000 |
| Price Change | $0 |
| Tax Assessed Value | $124,723 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,536.0 |
| Lot Area | 5488.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.7% |
| Total ROI | -10.3% |
| Monthly Rent | $5,942 |
| Net Operating Income | $5,350 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$4,936 |
| Gross Rent Multiplier | 24.9 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $8,514 |
| Tax | $1,772 |
| HOA Fees | $0 |
| Insurance | $592 |
| Total Payment | $10,878 |