| Property Detail Name | Property Detail Value |
|---|---|
| Address | 370 Royal Birkdale Ct, Johns Creek, GA 30097 |
| Property Type | Single Family |
| Price | $1,049,900 |
| Price Change | -$15,000 |
| Tax Assessed Value | $754,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 3,923.0 |
| Lot Area | 0.702 |
| Lot Area Unit | ACRES |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.8% |
| Monthly Rent | $4,381 |
| Net Operating Income | $4,028 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$1,888 |
| Gross Rent Multiplier | 20.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,199 |
| Tax | $717 |
| HOA Fees | $38 |
| Insurance | $315 |
| Total Payment | $6,269 |