| Property Detail Name | Property Detail Value |
|---|---|
| Address | 375 Kincardine Way, Alpharetta, GA 30022 |
| Property Type | Single Family |
| Price | $1,174,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $833,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 0.0 |
| Lot Area | 0.38 |
| Lot Area Unit | ACRES |
| Year Built | 1999 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.1% |
| Monthly Rent | $5,007 |
| Net Operating Income | $4,534 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$2,167 |
| Gross Rent Multiplier | 19.5 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,899 |
| Tax | $802 |
| HOA Fees | $121 |
| Insurance | $352 |
| Total Payment | $7,174 |