Property Detail Name | Property Detail Value |
---|---|
Address | 375 Rowes Cir, Alpharetta, GA 30009 |
Property Type | Single Family |
Price | $1,699,999 |
Price Change | $999 |
Tax Assessed Value | $873,600 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 3.0 |
Bathrooms | 4.0 |
Living Area | 3,284.0 |
Lot Area | 3484.8 |
Lot Area Unit | SQFT |
Year Built | 2019 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -18.0% |
Monthly Rent | $5,268 |
Net Operating Income | $4,478 |
Cap Rate | 3.2% |
Monthly Cash Flow | -$5,102 |
Gross Rent Multiplier | 26.9 |
Debt Service Coverage Ratio | 0.5 |
Principal and Interest | $8,418 |
Tax | $1,162 |
HOA Fees | $280 |
Insurance | $510 |
Total Payment | $10,370 |