| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3781 Windsor Ridge Dr NE #49, Rockford, MI 49341 |
| Property Type | Condo |
| Price | $589,900 |
| Price Change | -$10,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 3.0 |
| Living Area | 2,030.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.5% |
| Monthly Rent | $2,245 |
| Net Operating Income | $1,743 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$1,918 |
| Gross Rent Multiplier | 21.9 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $3,023 |
| Tax | $638 |
| HOA Fees | $305 |
| Insurance | $197 |
| Total Payment | $4,163 |