Property Detail Name | Property Detail Value |
---|---|
Address | 3786 Turnberry Ct, Duluth, GA 30096 |
Property Type | Single Family |
Price | $1,200,000 |
Price Change | $0 |
Tax Assessed Value | $826,800 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 4.0 |
Bathrooms | 5.0 |
Living Area | 4,025.0 |
Lot Area | 10454.4 |
Lot Area Unit | SQFT |
Year Built | 1995 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -8.6% |
Monthly Rent | $5,902 |
Net Operating Income | $5,182 |
Cap Rate | 5.2% |
Monthly Cash Flow | -$1,728 |
Gross Rent Multiplier | 16.9 |
Debt Service Coverage Ratio | 0.9 |
Principal and Interest | $6,030 |
Tax | $880 |
HOA Fees | $360 |
Insurance | $360 |
Total Payment | $7,630 |