| Property Detail Name | Property Detail Value |
|---|---|
| Address | 383 Bay Shore Ave Unit 307, Long Beach, CA 90803 |
| Property Type | Condo |
| Price | $550,000 |
| Price Change | $0 |
| Tax Assessed Value | $376,802 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1 |
| Bathrooms | 1.0 |
| Living Area | 848.0 |
| Lot Area | 0.5674242424242424 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.0% |
| Total ROI | -7.7% |
| Monthly Rent | $2,761 |
| Net Operating Income | $1,981 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$1,469 |
| Gross Rent Multiplier | 16.6 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,819 |
| Tax | $631 |
| HOA Fees | $597 |
| Insurance | $183 |
| Total Payment | $4,230 |