| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3835 Dalwood Dr, Suwanee, GA 30024 |
| Property Type | Single Family |
| Price | $749,900 |
| Price Change | -$39,100 |
| Tax Assessed Value | $689,030 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,572.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2008 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.9% |
| Monthly Rent | $3,198 |
| Net Operating Income | $2,901 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$1,236 |
| Gross Rent Multiplier | 19.5 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,725 |
| Tax | $412 |
| HOA Fees | $72 |
| Insurance | $225 |
| Total Payment | $4,434 |