| Property Detail Name | Property Detail Value |
|---|---|
| Address | 385 Juniper Ave, Carlsbad, CA 92008 |
| Property Type | Multi Family |
| Price | $3,900,000 |
| Price Change | -$600,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 10 |
| Bathrooms | 7.0 |
| Living Area | 0.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -33.2% |
| Total ROI | -24.4% |
| Monthly Rent | $3,957 |
| Net Operating Income | $2,657 |
| Cap Rate | 0.8% |
| Monthly Cash Flow | -$21,563 |
| Gross Rent Multiplier | 82.1 |
| Debt Service Coverage Ratio | 0.1 |
| Principal and Interest | $20,029 |
| Tax | $4,191 |
| HOA Fees | $0 |
| Insurance | $1,300 |
| Total Payment | $25,520 |