| Property Detail Name | Property Detail Value |
|---|---|
| Address | 390 Crossville Ct, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $725,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $550,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 3,182.0 |
| Lot Area | 0.42600000000000005 |
| Lot Area Unit | ACRES |
| Year Built | 1965 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.6% |
| Monthly Rent | $3,152 |
| Net Operating Income | $2,934 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$1,162 |
| Gross Rent Multiplier | 19.2 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,601 |
| Tax | $495 |
| HOA Fees | $0 |
| Insurance | $218 |
| Total Payment | $4,314 |