| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3915 Muirfield Sq, Duluth, GA 30096 |
| Property Type | Single Family |
| Price | $2,675,000 |
| Price Change | -$224,900 |
| Tax Assessed Value | $1,221,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 7.0 |
| Living Area | 9,000.0 |
| Lot Area | 0.64 |
| Lot Area Unit | ACRES |
| Year Built | 1996 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -25.5% |
| Monthly Rent | $5,184 |
| Net Operating Income | $4,021 |
| Cap Rate | 1.8% |
| Monthly Cash Flow | -$11,383 |
| Gross Rent Multiplier | 43.0 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $13,442 |
| Tax | $1,962 |
| HOA Fees | $360 |
| Insurance | $803 |
| Total Payment | $16,567 |