| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3920 Drew Campground Rd, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $1,500,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $1,194,010 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 6,500.0 |
| Lot Area | 5.0 |
| Lot Area Unit | ACRES |
| Year Built | 1995 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.9% |
| Monthly Rent | $6,232 |
| Net Operating Income | $5,782 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$2,471 |
| Gross Rent Multiplier | 20.1 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $7,428 |
| Tax | $825 |
| HOA Fees | $0 |
| Insurance | $450 |
| Total Payment | $8,703 |