| Property Detail Name | Property Detail Value |
|---|---|
| Address | 400 Pine Bough Ct, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $895,000 |
| Price Change | -$4,900 |
| Tax Assessed Value | $800,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 3,826.0 |
| Lot Area | 0.3384 |
| Lot Area Unit | ACRES |
| Year Built | 2000 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.4% |
| Monthly Rent | $4,673 |
| Net Operating Income | $4,333 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$655 |
| Gross Rent Multiplier | 16.0 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $4,376 |
| Tax | $612 |
| HOA Fees | $71 |
| Insurance | $269 |
| Total Payment | $5,328 |