| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4000 N Charles St Unit 702, Baltimore, MD 21218 |
| Property Type | Condo |
| Price | $295,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $316,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,505.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -37.4% |
| Total ROI | -28.6% |
| Monthly Rent | $2,092 |
| Net Operating Income | $261 |
| Cap Rate | 1.1% |
| Monthly Cash Flow | -$1,841 |
| Gross Rent Multiplier | 11.8 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $1,551 |
| Tax | $551 |
| HOA Fees | $1,733 |
| Insurance | $98 |
| Total Payment | $3,933 |