| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4005 Chelsea Ln, Marietta, GA 30062 |
| Property Type | Single Family |
| Price | $749,500 |
| Price Change | $0 |
| Tax Assessed Value | $545,540 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,188.0 |
| Lot Area | 0.35 |
| Lot Area Unit | ACRES |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.2% |
| Monthly Rent | $3,316 |
| Net Operating Income | $3,091 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$1,029 |
| Gross Rent Multiplier | 18.8 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,727 |
| Tax | $393 |
| HOA Fees | $0 |
| Insurance | $225 |
| Total Payment | $4,345 |