| Property Detail Name | Property Detail Value |
|---|---|
| Address | 401 Lynne Cir, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $2,350,000 |
| Price Change | -$145,000 |
| Tax Assessed Value | $239,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 4,784.0 |
| Lot Area | 0.46299999999999997 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.6% |
| Monthly Rent | $8,384 |
| Net Operating Income | $7,679 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$5,736 |
| Gross Rent Multiplier | 23.4 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $11,809 |
| Tax | $1,606 |
| HOA Fees | $0 |
| Insurance | $705 |
| Total Payment | $14,120 |