| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4030 River Rapids Dr, Roswell, GA 30076 |
| Property Type | Townhouse |
| Price | $749,900 |
| Price Change | $0 |
| Tax Assessed Value | $601,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,642.0 |
| Lot Area | 2613.6 |
| Lot Area Unit | SQFT |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.1% |
| Monthly Rent | $4,152 |
| Net Operating Income | $3,602 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$635 |
| Gross Rent Multiplier | 15.1 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,725 |
| Tax | $512 |
| HOA Fees | $325 |
| Insurance | $225 |
| Total Payment | $4,787 |