| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4031 SUSAN Street, Hastings, FL 32145 |
| Property Type | Manufactured |
| Price | $279,990 |
| Price Change | -$14,010 |
| Tax Assessed Value | $227,368 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,265.0 |
| Lot Area | 0.93 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 8.3% |
| Monthly Rent | $2,044 |
| Net Operating Income | $1,960 |
| Cap Rate | 8.4% |
| Monthly Cash Flow | $386 |
| Gross Rent Multiplier | 11.4 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $1,413 |
| Tax | $161 |
| HOA Fees | $0 |
| Insurance | $84 |
| Total Payment | $1,658 |