| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4035 Silverthorn Trce, Cumming, GA 30028 |
| Property Type | Single Family |
| Price | $539,900 |
| Price Change | $0 |
| Tax Assessed Value | $486,050 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,200.0 |
| Lot Area | 10018.8 |
| Lot Area Unit | SQFT |
| Year Built | 2012 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.5% |
| Monthly Rent | $2,423 |
| Net Operating Income | $2,182 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$854 |
| Gross Rent Multiplier | 18.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,739 |
| Tax | $297 |
| HOA Fees | $79 |
| Insurance | $162 |
| Total Payment | $3,277 |