| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4079 Southerland Dr NE, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $750,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $473,050 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,747.0 |
| Lot Area | 0.275 |
| Lot Area Unit | ACRES |
| Year Built | 1980 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.2% |
| Monthly Rent | $2,897 |
| Net Operating Income | $2,589 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$1,531 |
| Gross Rent Multiplier | 21.6 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,726 |
| Tax | $394 |
| HOA Fees | $83 |
| Insurance | $225 |
| Total Payment | $4,428 |