| Property Detail Name | Property Detail Value |
|---|---|
| Address | 408 Olde Heritage Cir, Woodstock, GA 30188 |
| Property Type | Single Family |
| Price | $724,900 |
| Price Change | -$25,000 |
| Tax Assessed Value | $593,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,888.0 |
| Lot Area | 0.5104000000000001 |
| Lot Area Unit | ACRES |
| Year Built | 2013 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.6% |
| Monthly Rent | $3,341 |
| Net Operating Income | $2,974 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$1,036 |
| Gross Rent Multiplier | 18.1 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,605 |
| Tax | $405 |
| HOA Fees | $150 |
| Insurance | $217 |
| Total Payment | $4,377 |