| Property Detail Name | Property Detail Value |
|---|---|
| Address | 410 S Burgess Trl, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $1,395,000 |
| Price Change | $0 |
| Tax Assessed Value | $658,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 4,676.0 |
| Lot Area | 1.01 |
| Lot Area Unit | ACRES |
| Year Built | 2000 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.0% |
| Monthly Rent | $5,700 |
| Net Operating Income | $5,181 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$2,782 |
| Gross Rent Multiplier | 20.4 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $7,010 |
| Tax | $953 |
| HOA Fees | $100 |
| Insurance | $419 |
| Total Payment | $8,482 |