| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4125 Baxter Walk, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $1,175,000 |
| Price Change | $0 |
| Tax Assessed Value | $855,550 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 3,962.0 |
| Lot Area | 10018.8 |
| Lot Area Unit | SQFT |
| Year Built | 2015 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.2% |
| Monthly Rent | $4,040 |
| Net Operating Income | $3,687 |
| Cap Rate | 3.8% |
| Monthly Cash Flow | -$2,777 |
| Gross Rent Multiplier | 24.2 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,818 |
| Tax | $646 |
| HOA Fees | $0 |
| Insurance | $353 |
| Total Payment | $6,817 |