| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4145 Roseman Bridge Ct, Suwanee, GA 30024 |
| Property Type | Townhouse |
| Price | $547,300 |
| Price Change | $0 |
| Tax Assessed Value | $460,190 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,495.0 |
| Lot Area | 3441.24 |
| Lot Area Unit | SQFT |
| Year Built | 2015 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.5% |
| Monthly Rent | $2,834 |
| Net Operating Income | $2,395 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$682 |
| Gross Rent Multiplier | 16.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,776 |
| Tax | $301 |
| HOA Fees | $275 |
| Insurance | $164 |
| Total Payment | $3,516 |