| Property Detail Name | Property Detail Value |
|---|---|
| Address | 415 Chippenham Ct, Johns Creek, GA 30005 |
| Property Type | Single Family |
| Price | $535,900 |
| Price Change | -$7,100 |
| Tax Assessed Value | $445,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,868.0 |
| Lot Area | 7274.52 |
| Lot Area Unit | SQFT |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.0% |
| Monthly Rent | $2,620 |
| Net Operating Income | $2,459 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$625 |
| Gross Rent Multiplier | 17.0 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,718 |
| Tax | $366 |
| HOA Fees | $0 |
| Insurance | $161 |
| Total Payment | $3,245 |