| Property Detail Name | Property Detail Value |
|---|---|
| Address | 416 Dewitt Ln, Alameda, CA 94501 |
| Property Type | Single Family |
| Price | $1,298,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,341,802 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 4.0 |
| Living Area | 2,623.0 |
| Lot Area | 2613.6 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.6% |
| Total ROI | 1.6% |
| Monthly Rent | $7,000 |
| Net Operating Income | $6,622 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$1,210 |
| Gross Rent Multiplier | 15.5 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $6,556 |
| Tax | $1,276 |
| HOA Fees | $0 |
| Insurance | $378 |
| Total Payment | $8,210 |