| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4160 Rock Creek Dr, Cumming, GA 30028 |
| Property Type | Single Family |
| Price | $750,000 |
| Price Change | $0 |
| Tax Assessed Value | $622,720 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,009.0 |
| Lot Area | 9583.2 |
| Lot Area Unit | SQFT |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.3% |
| Monthly Rent | $3,030 |
| Net Operating Income | $2,730 |
| Cap Rate | 4.4% |
| Monthly Cash Flow | -$1,412 |
| Gross Rent Multiplier | 20.6 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,729 |
| Tax | $413 |
| HOA Fees | $75 |
| Insurance | $225 |
| Total Payment | $4,442 |