| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4165 Manchester Ave, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $2,495,000 |
| Price Change | $0 |
| Tax Assessed Value | $609,874 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,338.0 |
| Lot Area | 0.5700000000000001 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.8% |
| Total ROI | -14.4% |
| Monthly Rent | $6,694 |
| Net Operating Income | $5,862 |
| Cap Rate | 2.8% |
| Monthly Cash Flow | -$8,632 |
| Gross Rent Multiplier | 31.1 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $11,813 |
| Tax | $2,681 |
| HOA Fees | $0 |
| Insurance | $832 |
| Total Payment | $15,326 |