| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4167 Warner Ave, Huntington Beach, CA 92649 |
| Property Type | Condo |
| Price | $1,549,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 3.0 |
| Living Area | 2,021.0 |
| Lot Area | 0.3970615243342516 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.2% |
| Total ROI | -16.9% |
| Monthly Rent | $4,728 |
| Net Operating Income | $2,979 |
| Cap Rate | 2.3% |
| Monthly Cash Flow | -$5,998 |
| Gross Rent Multiplier | 27.3 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $7,430 |
| Tax | $1,547 |
| HOA Fees | $1,233 |
| Insurance | $516 |
| Total Payment | $10,726 |