| Property Detail Name | Property Detail Value |
|---|---|
| Address | 418 Rogers Ave, Glen Burnie, MD 21060 |
| Property Type | Townhouse |
| Price | $289,950 |
| Price Change | $0 |
| Tax Assessed Value | $178,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 1.0 |
| Living Area | 1,280.0 |
| Lot Area | 3381.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 3.8% |
| Total ROI | 12.2% |
| Monthly Rent | $2,414 |
| Net Operating Income | $2,067 |
| Cap Rate | 8.6% |
| Monthly Cash Flow | $185 |
| Gross Rent Multiplier | 10.0 |
| Debt Service Coverage Ratio | 1.4 |
| Principal and Interest | $1,504 |
| Tax | $378 |
| HOA Fees | $250 |
| Insurance | $97 |
| Total Payment | $2,229 |