| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4210 Keanu St APT 4, Honolulu, HI 96816 |
| Property Type | Townhouse |
| Price | $635,000 |
| Price Change | $0 |
| Tax Assessed Value | $677,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 1,032.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.6% |
| Monthly Rent | $3,189 |
| Net Operating Income | $1,983 |
| Cap Rate | 3.7% |
| Monthly Cash Flow | -$1,336 |
| Gross Rent Multiplier | 16.6 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $3,171 |
| Tax | $148 |
| HOA Fees | $994 |
| Insurance | $212 |
| Total Payment | $4,525 |