| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4254 Shipyard Trce NE, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $715,000 |
| Price Change | $0 |
| Tax Assessed Value | $446,780 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,480.0 |
| Lot Area | 0.362 |
| Lot Area Unit | ACRES |
| Year Built | 1985 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.3% |
| Monthly Rent | $3,101 |
| Net Operating Income | $2,832 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,106 |
| Gross Rent Multiplier | 19.2 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,563 |
| Tax | $375 |
| HOA Fees | $54 |
| Insurance | $215 |
| Total Payment | $4,207 |