| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4280 Castlewood Rd, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $1,285,000 |
| Price Change | $0 |
| Tax Assessed Value | $859,370 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 5,780.0 |
| Lot Area | 0.33999999999999997 |
| Lot Area Unit | ACRES |
| Year Built | 2017 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.8% |
| Monthly Rent | $4,793 |
| Net Operating Income | $4,207 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$2,957 |
| Gross Rent Multiplier | 22.3 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,457 |
| Tax | $707 |
| HOA Fees | $200 |
| Insurance | $386 |
| Total Payment | $7,750 |