Property Detail Name | Property Detail Value |
---|---|
Address | 4280 Hunters Walk Way, Cumming, GA 30028 |
Property Type | Single Family |
Price | $625,000 |
Price Change | $0 |
Tax Assessed Value | $559,400 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 5.0 |
Bathrooms | 3.0 |
Living Area | 3,120.0 |
Lot Area | 10018.8 |
Lot Area Unit | SQFT |
Year Built | 2015 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -9.8% |
Monthly Rent | $2,697 |
Net Operating Income | $2,434 |
Cap Rate | 4.7% |
Monthly Cash Flow | -$1,018 |
Gross Rent Multiplier | 19.3 |
Debt Service Coverage Ratio | 0.8 |
Principal and Interest | $3,108 |
Tax | $344 |
HOA Fees | $75 |
Insurance | $188 |
Total Payment | $3,715 |