| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4305 Atwood Dr, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $950,000 |
| Price Change | -$29,000 |
| Tax Assessed Value | $779,050 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 3,368.0 |
| Lot Area | 7840.8 |
| Lot Area Unit | SQFT |
| Year Built | 2016 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.5% |
| Monthly Rent | $3,734 |
| Net Operating Income | $3,250 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$1,979 |
| Gross Rent Multiplier | 21.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,709 |
| Tax | $520 |
| HOA Fees | $200 |
| Insurance | $284 |
| Total Payment | $5,713 |