| Property Detail Name | Property Detail Value |
|---|---|
| Address | 435 Wavetree Dr, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $550,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $428,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,877.0 |
| Lot Area | 0.48690000000000005 |
| Lot Area Unit | ACRES |
| Year Built | 1977 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.9% |
| Monthly Rent | $2,884 |
| Net Operating Income | $2,719 |
| Cap Rate | 5.9% |
| Monthly Cash Flow | -$447 |
| Gross Rent Multiplier | 15.9 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,790 |
| Tax | $376 |
| HOA Fees | $0 |
| Insurance | $165 |
| Total Payment | $3,331 |