| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4365 Autry Way, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $1,375,000 |
| Price Change | $0 |
| Tax Assessed Value | $779,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 7.0 |
| Living Area | 7,874.0 |
| Lot Area | 0.41700000000000004 |
| Lot Area Unit | ACRES |
| Year Built | 2014 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.7% |
| Monthly Rent | $5,707 |
| Net Operating Income | $5,169 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$2,680 |
| Gross Rent Multiplier | 20.1 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,909 |
| Tax | $940 |
| HOA Fees | $125 |
| Insurance | $413 |
| Total Payment | $8,387 |