| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4372 Ainsley Mill Ln, Duluth, GA 30097 |
| Property Type | Single Family |
| Price | $599,000 |
| Price Change | $0 |
| Tax Assessed Value | $530,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,504.0 |
| Lot Area | 1742.4 |
| Lot Area Unit | SQFT |
| Year Built | 2016 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.0% |
| Monthly Rent | $2,832 |
| Net Operating Income | $2,512 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$902 |
| Gross Rent Multiplier | 17.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,975 |
| Tax | $439 |
| HOA Fees | $140 |
| Insurance | $180 |
| Total Payment | $3,734 |