| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4378 Jenkins Dr NE, Roswell, GA 30075 |
| Property Type | Townhouse |
| Price | $695,000 |
| Price Change | -$28,000 |
| Tax Assessed Value | $709,440 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,598.0 |
| Lot Area | 1742.4 |
| Lot Area Unit | SQFT |
| Year Built | 2016 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.8% |
| Monthly Rent | $3,542 |
| Net Operating Income | $3,033 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$784 |
| Gross Rent Multiplier | 16.4 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,452 |
| Tax | $365 |
| HOA Fees | $300 |
| Insurance | $209 |
| Total Payment | $4,326 |