| Property Detail Name | Property Detail Value |
|---|---|
| Address | 44-110 Ikeanani Dr APT 113, Kaneohe, HI 96744 |
| Property Type | Townhouse |
| Price | $550,000 |
| Price Change | $0 |
| Tax Assessed Value | $662,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 975.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.1% |
| Monthly Rent | $3,106 |
| Net Operating Income | $2,187 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$650 |
| Gross Rent Multiplier | 14.8 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,709 |
| Tax | $128 |
| HOA Fees | $736 |
| Insurance | $183 |
| Total Payment | $3,756 |