| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4430 Cottongrass Ter, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $575,000 |
| Price Change | $0 |
| Tax Assessed Value | $558,370 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,142.0 |
| Lot Area | 10454.4 |
| Lot Area Unit | SQFT |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 5.9% |
| Monthly Rent | $3,971 |
| Net Operating Income | $3,739 |
| Cap Rate | 7.8% |
| Monthly Cash Flow | $567 |
| Gross Rent Multiplier | 12.1 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $2,856 |
| Tax | $316 |
| HOA Fees | $59 |
| Insurance | $173 |
| Total Payment | $3,404 |