| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4500 Candacraig, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $3,500,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,855,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 7.0 |
| Living Area | 8,500.0 |
| Lot Area | 5.0 |
| Lot Area Unit | ACRES |
| Year Built | 1994 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.4% |
| Monthly Rent | $6,802 |
| Net Operating Income | $5,752 |
| Cap Rate | 2.0% |
| Monthly Cash Flow | -$14,228 |
| Gross Rent Multiplier | 42.9 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $17,588 |
| Tax | $2,392 |
| HOA Fees | $0 |
| Insurance | $1,050 |
| Total Payment | $21,030 |