| Property Detail Name | Property Detail Value |
|---|---|
| Address | 46-129 Halaulani St, Kaneohe, HI 96744 |
| Property Type | Single Family |
| Price | $899,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,014,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 2,502.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.1% |
| Monthly Rent | $4,381 |
| Net Operating Income | $4,081 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$618 |
| Gross Rent Multiplier | 17.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,489 |
| Tax | $210 |
| HOA Fees | $0 |
| Insurance | $300 |
| Total Payment | $4,999 |