| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4633 S Leisure Ct, Ellicott City, MD 21043 |
| Property Type | Single Family |
| Price | $635,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $456,233 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,300.0 |
| Lot Area | 0.49398530762167125 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.2% |
| Total ROI | 6.8% |
| Monthly Rent | $3,922 |
| Net Operating Income | $3,710 |
| Cap Rate | 7.0% |
| Monthly Cash Flow | -$125 |
| Gross Rent Multiplier | 13.5 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $3,254 |
| Tax | $581 |
| HOA Fees | $0 |
| Insurance | $212 |
| Total Payment | $4,047 |