| Property Detail Name | Property Detail Value |
|---|---|
| Address | 465 Rose Garden Ln, Alpharetta, GA 30009 |
| Property Type | Townhouse |
| Price | $889,900 |
| Price Change | -$10,000 |
| Tax Assessed Value | $642,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 2,640.0 |
| Lot Area | 2178.0 |
| Lot Area Unit | SQFT |
| Year Built | 2014 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.3% |
| Monthly Rent | $5,204 |
| Net Operating Income | $4,537 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$492 |
| Gross Rent Multiplier | 14.3 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $4,421 |
| Tax | $608 |
| HOA Fees | $400 |
| Insurance | $267 |
| Total Payment | $5,696 |