| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4660 Whispering Woods Dr, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $384,750 |
| Price Change | -$10,150 |
| Tax Assessed Value | $257,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,229.0 |
| Lot Area | 0.53 |
| Lot Area Unit | ACRES |
| Year Built | 1984 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.0% |
| Monthly Rent | $1,890 |
| Net Operating Income | $1,775 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$383 |
| Gross Rent Multiplier | 17.0 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,946 |
| Tax | $212 |
| HOA Fees | $0 |
| Insurance | $115 |
| Total Payment | $2,273 |