| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4675 Allistair Dr, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $839,000 |
| Price Change | -$1,000 |
| Tax Assessed Value | $698,710 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,685.0 |
| Lot Area | 10454.4 |
| Lot Area Unit | SQFT |
| Year Built | 2012 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.9% |
| Monthly Rent | $3,517 |
| Net Operating Income | $3,195 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$1,384 |
| Gross Rent Multiplier | 19.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $4,112 |
| Tax | $467 |
| HOA Fees | $67 |
| Insurance | $255 |
| Total Payment | $4,901 |